Rating Rationale
October 03, 2022 | Mumbai
Kanpur Plastipack Limited
Ratings reaffirmed at 'CRISIL A- / Stable / CRISIL A2+ '; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.366.6 Crore (Enhanced from Rs.292 Crore)
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Kanpur Plastipack Ltd (KPL) at ‘CRISIL A-/Stable/CRISIL A2+’.

 

The reflects the strong business risk profile of KPL supported by optimal utilisation of the increased installed capacity, geographically diversified customer and supplier portfolios, and the recent rally in prices across the packaging industry. In FY22 revenue of the company grew by 38% to Rs.627 cr. from Rs. 452 cr. in FY21. Export contributed around 71% of total sales in 2022 (77% in 2021 and 74% in 2020). The operating margin remained stable at 11-13%.

.

The financial risk profile should continue to be healthy, despite capital expenditure (capex) of Rs 96.78 crore planned for the medium term.

 

The ratings continue to consider established market position of KPL, comfortable financial risk profile. These strengths are partially offset by exposure to intense competition in the packaging segment and limited diversification in revenue to few regions.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position because of growing overseas business:

The market position of KPL is supported by a reputed clientele and steady repeat orders from them. The five-decade experience of the promoter in the packaging industry, his strong understanding of market dynamics and healthy relations with customers and suppliers should continue to support the business. Revenue reported a 38% growth to Rs.627 crore in fiscal 2022 (from Rs 452 crore in fiscal 2021). As more than 70% of revenue of the company coming from exports market and overseeing overall market situation and impact of war over the global economy the growth in FY23 is expected to remain muted. However, as the CPP plant is also expected to become operational by July 2023 hence the additional revenue from that plant also will start reflecting in the growth of company from FY24 onwards.

 

  • Comfortable financial risk profile:

Gearing has remained around 1 time over the four fiscals through 2022, backed by strong accretion to networth with limited dividend payouts. Debt protection metrics were adequate, with net cash accrual to total debt and interest coverage ratios of 0.18 time and 4.30 times, respectively, in fiscal.

 

In FY22 the profits were affected due to extraordinary increase in the ocean freight and high volatility in raw material prices and increased competitive pressure from markets. As majority of revenue (more than ~70%) of company comes from exports market hence increase in ocean fright prices has severe impact over the margins of the company. The EBITDA margins of the company has declined from 13.5% to 9.71%. The margins have remained volatile in the past fiscals due to the volatility in the raw material prices.

 

Financial risk profile should remain comfortable, capex to set up a production line for manufacturing cast polypropylene film for which an additional term loan of Rs 62 crore is likely to be undertaken.

 

Weakness:

  • Exposure to intense competition:

Out of the 25-30 players in the flexible intermediate bulk container (FIBC) industry in India, only 10 have large capacities. Apart from competing among themselves, players face competition from Turkey (which benefits from proximity to the European Union). Turkey continues to be one of the largest exporters to Europe.

 

  • Limited diversification in revenue:

The product-folio of the company comprises three segments: FIBC, fabrics, and multi-filament yarn. FIBC contributed for approximately 46% of the revenue in fiscal 2022; around 71% of the revenue came from exports during the fiscal 2022.

 

The top 10 customers contributed around 40% of total revenue in fiscal 2022. Further, sales to clients in Europe account for 55-65% of revenue, while that from North and South America accounted for 20-30% of revenue. Susceptibility to economic cyclicality in Europe & America continents and volatility in foreign exchange rates persists.

Liquidity: Strong:

Cash accrual is projected at Rs 38-45 crore per annum, sufficient to meet the debt obligation of Rs 12-25 crore over the medium term. Bank limit utilisation was moderate, at 67% for the 12 months ending July 2022. Current ratio was 1.29 times on March 31, 2022.

Outlook Stable

CRISIL Ratings believes KPL will continue to benefit from the established market position and comfortable financial risk profile

Rating Sensitivity factors

Upward factors:

  • Sales growth of more than 40% with improvement in operating margin to over 13% resulting in higher-than-expected cash accrual
  • Sustenance of working capital cycle and capital structure.

 

Downward factors:

  • Decline in operating income by more than 15% or lower profitability leading to lower cash accruals.
  • Larger-than-expected debt-funded capital expenditure weakening the financial risk profile

About the Company

KPL was incorporated in Kanpur in July 1971 as a private limited company by Mr Mahesh Swarup Agarwal. It began operations by manufacturing high-density polyethylene woven fabric and sacks and plastic packaging materials; installed capacity was 130 tonne per annum. The company was listed on the Bombay Stock Exchange in December 1985. In fiscal 2004, KPL shifted focus to FIBCs from woven fabric and sacks.

Key Financial Indicators

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

626.77

451.99

Reported profit after tax

Rs crore

26.21

30.21

PAT margins

%

4.18

6.7%

Adjusted Debt/Adjusted Net worth

Times

1.02

1.01

Interest coverage

Times

4.37

6.68

*CRISIL Adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity Levels

Rating assigned with outlook

NA

Cash Credit & Working Capital Demand Loan

NA

NA

NA

140

NA

CRISIL A-/Stable

NA

Working Capital Loan

NA

NA

NA

6

NA

CRISIL A-/Stable

NA

Long Term Loan

NA

NA

Dec-27

140.49

NA

CRISIL A-/Stable

NA

Cash Credit

NA

NA

NA

5

NA

CRISIL A-/Stable

NA

Letter of Credit

NA

NA

NA

45

NA

CRISIL A2+

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

15.11

NA

CRISIL A-/Stable

NA

Proposed Non Fund based limits

Na

NA

NA

15

NA

CRISIL A-/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 306.6 CRISIL A-/Stable 04-03-22 CRISIL A-/Stable 30-07-21 CRISIL BBB+/Positive / CRISIL A2 30-12-20 CRISIL A3+ / CRISIL BBB/Stable 25-01-19 CRISIL BBB+/Stable / CRISIL A2 CRISIL BBB+/Stable / CRISIL A2
      --   --   -- 28-02-20 CRISIL A3+ / CRISIL BBB/Stable   -- CRISIL BBB+/Stable
Non-Fund Based Facilities LT/ST 60.0 CRISIL A2+ / CRISIL A-/Stable 04-03-22 CRISIL A2+ 30-07-21 CRISIL A2 30-12-20 CRISIL A3+ 25-01-19 CRISIL A2 CRISIL A2
      --   --   -- 28-02-20 CRISIL A3+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 5 Axis Bank Limited CRISIL A-/Stable
Cash Credit & Working Capital Demand Loan 140 State Bank of India CRISIL A-/Stable
Letter of Credit 3 Axis Bank Limited CRISIL A2+
Letter of Credit 3 HDFC Bank Limited CRISIL A2+
Letter of Credit 27 State Bank of India CRISIL A2+
Letter of Credit 12 State Bank of India CRISIL A2+
Long Term Loan 19.58 Axis Bank Limited CRISIL A-/Stable
Long Term Loan 33.19 State Bank of India CRISIL A-/Stable
Long Term Loan 25.72 HDFC Bank Limited CRISIL A-/Stable
Long Term Loan 42 State Bank of India CRISIL A-/Stable
Long Term Loan 10 HDFC Bank Limited CRISIL A-/Stable
Long Term Loan 10 Axis Bank Limited CRISIL A-/Stable
Proposed Fund-Based Bank Limits 12.6 Not Applicable CRISIL A-/Stable
Proposed Fund-Based Bank Limits 2.51 Not Applicable CRISIL A-/Stable
Proposed Non Fund based limits 15 Not Applicable CRISIL A-/Stable
Working Capital Loan 6 HDFC Bank Limited CRISIL A-/Stable

This Annexure has been updated on 03-Oct-2022 in line with the lender-wise facility details as on 03-Oct-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Team Leader
CRISIL Ratings Limited
D:+91 22 4040 2953
Rachna.Anand@crisil.com


Naman Jain
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Naman.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html